Insurance Press Releases
SEE OTHER BRANDS

Your best source on insurance news from the world

Texas Capital Bancshares, Inc. Announces Third Quarter 2025 Results

Third quarter 2025 ROAA of 1.30%

Record-level net income of $105.2 million, record-level net income available to common stockholders
of $100.9 million and record-level diluted earnings per share of $2.18 for the third quarter of 2025

Record-level Book Value and record-level Tangible Book Value(2) per share of $73.05 and $73.02, respectively

Growth in capital ratios continues, achieving 12.1% CET1 and 16.1% Total Capital

DALLAS, Oct. 22, 2025 (GLOBE NEWSWIRE) -- Texas Capital Bancshares, Inc. (NASDAQ: TCBI), the parent company of Texas Capital Bank, announced operating results for the third quarter of 2025.

“Texas Capital delivered both the strategic and financial outcomes we set in our Strategic Update on September 1, 2021, resulting in the most successful bank transformation in the last 20 years, structurally elevating our earnings power and achieving industry-leading growth in fee income, return on assets and balance sheet resilience,” said Rob C. Holmes, Chairman, President & CEO. “As we look ahead, our unwavering commitment to clients and proven execution will continue to position us as the flagship financial services firm in Texas, driving long-term value for all stakeholders.”

  3rd Quarter   2nd Quarter   3rd Quarter
(dollars in thousands except per share data)   2025       2025       2024  
OPERATING RESULTS          
Net income/(loss) $ 105,210     $ 77,328     $ (61,319 )
Net income/(loss) available to common stockholders $ 100,897     $ 73,016     $ (65,632 )
Pre-provision net revenue(3) $ 149,779     $ 117,188     $ (69,993 )
Diluted earnings/(loss) per common share $ 2.18     $ 1.58     $ (1.41 )
Diluted common shares   46,233,167       46,215,394       46,608,742  
Return on average assets   1.30 %     0.99 %   (0.78)%
Return on average common equity   12.04 %     9.17 %   (8.87)%
           
OPERATING RESULTS, ADJUSTED(1)          
Net income $ 105,210     $ 79,841     $ 78,654  
Net income available to common stockholders $ 100,897     $ 75,529     $ 74,341  
Pre-provision net revenue(3) $ 149,779     $ 120,475     $ 114,860  
Diluted earnings per common share $ 2.18     $ 1.63     $ 1.59  
Diluted common shares   46,233,167       46,215,394       46,608,742  
Return on average assets   1.30 %     1.02 %     1.00 %
Return on average common equity   12.04 %     9.48 %     10.04 %
           
BALANCE SHEET          
Loans held for investment $ 18,134,059     $ 18,035,945     $ 16,764,512  
Loans held for investment, mortgage finance   6,057,804       5,889,589       5,529,659  
Total loans held for investment   24,191,863       23,925,534       22,294,171  
Loans held for sale               9,022  
Total assets   32,536,980       31,943,535       31,629,299  
Non-interest bearing deposits   7,689,598       7,718,006       9,070,804  
Total deposits   27,505,398       26,064,309       25,865,255  
Stockholders’ equity   3,637,098       3,510,070       3,354,044  
           

(1)   These adjusted measures are non-GAAP measures. Please refer to “GAAP to Non-GAAP Reconciliations” for the computations of these adjusted measures and the reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.
(2)   Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
(3)   Net interest income plus non-interest income, less non-interest expense.

THIRD QUARTER 2025 COMPARED TO SECOND QUARTER 2025

For the third quarter of 2025, net income available to common stockholders was $100.9 million, or $2.18 per diluted share, compared to $73.0 million, or $1.58 per diluted share, for the second quarter of 2025.

Provision for credit losses for the third quarter of 2025 was $12.0 million, compared to $15.0 million for the second quarter of 2025. The $12.0 million provision for credit losses recorded in the third quarter of 2025 resulted primarily from an increase in total loans held for investment (“LHI”) and $13.7 million in net charge-offs, partially offset by decreases in criticized loans and non-accrual loans.

Net interest income was $271.8 million for the third quarter of 2025, compared to $253.4 million for the second quarter of 2025, primarily due to increases in average earning assets and earning asset yields and a decrease in average short-term borrowings partially offset by an increase in average interest bearing deposits. Net interest margin for the third quarter of 2025 was 3.47%, an increase of 12 basis points from the second quarter of 2025. LHI, excluding mortgage finance, yields increased 14 basis points from the second quarter of 2025 and LHI, mortgage finance, yields decreased 10 basis points from the second quarter of 2025. Total cost of deposits was 2.62% for the third quarter of 2025, a 3 basis point decrease from the second quarter of 2025.

Non-interest income for the third quarter of 2025 increased $14.5 million compared to the second quarter of 2025 primarily due to the inclusion of a $1.9 million loss on sale of available-for-sale debt securities recognized during the second quarter of 2025 and increases in investment banking and advisory fees and other non-interest income.

Non-interest expense for the third quarter of 2025 increased $299,000 compared to the second quarter of 2025, primarily due to an increase in legal and professional expense partially offset by a decrease in other non-interest expense.

THIRD QUARTER 2025 COMPARED TO THIRD QUARTER 2024

Net income available to common stockholders was $100.9 million, or $2.18 net income per diluted share, for the third quarter of 2025, compared to net loss available to common stockholders of $65.6 million, or $1.41 net loss per diluted share, for the third quarter of 2024.

The third quarter of 2025 included a $12.0 million provision for credit losses, reflecting an increase in total LHI and $13.7 million in net charge-offs, partially offset by declines in criticized loans and non-accrual loans, compared to a $10.0 million provision for credit losses for the third quarter of 2024.

Net interest income increased to $271.8 million for the third quarter of 2025, compared to $240.1 million for the third quarter of 2024, primarily due to an increase in average earning assets and a decrease in funding costs, partially offset by a decrease in earning asset yields and an increase in average interest bearing liabilities. Net interest margin increased 31 basis points to 3.47% for the third quarter of 2025, as compared to the third quarter of 2024. LHI, excluding mortgage finance, yields decreased 31 basis points compared to the third quarter of 2024 and LHI, mortgage finance yields increased 12 basis points from the third quarter of 2024. Total cost of deposits decreased 32 basis points compared to the third quarter of 2024.

Non-interest income for the third quarter of 2025 increased $183.4 million compared to the third quarter of 2024 primarily due to the inclusion of a $179.6 million loss on sale of available-for-sale debt securities recognized during the third quarter of 2024, as well as increases in service charges on deposit accounts, trading income and other non-interest income.

Non-interest expense for the third quarter of 2025 decreased $4.7 million compared to the third quarter of 2024, primarily due to decreases in salaries and benefits, occupancy expense and communications and technology expense, resulting from restructuring expenses recognized in the third quarter of 2024, as well as a decrease in marketing expense, partially offset by an increase in legal and professional expense.

CREDIT QUALITY

Net charge-offs of $13.7 million were recorded during the third quarter of 2025, compared to net charge-offs of $13.0 million and $6.1 million during the second quarter of 2025 and the third quarter of 2024, respectively. Criticized loans totaled $529.7 million at September 30, 2025, compared to $637.5 million at June 30, 2025 and $897.7 million at September 30, 2024. Non-accrual LHI totaled $96.1 million at September 30, 2025, compared to $113.6 million at June 30, 2025 and $89.0 million at September 30, 2024. The ratio of non-accrual LHI to total LHI for the third quarter of 2025 was 0.40%, compared to 0.47% for the second quarter of 2025 and 0.40% for the third quarter of 2024. The ratio of total allowance for credit losses to total LHI was 1.37% at September 30, 2025, compared to 1.40% and 1.43% at June 30, 2025 and September 30, 2024, respectively.

REGULATORY RATIOS AND CAPITAL

All regulatory ratios continue to be in excess of “well capitalized” requirements as of September 30, 2025. CET1, tier 1 capital, total capital and leverage ratios were 12.1%, 13.6%, 16.1% and 11.9%, respectively, at September 30, 2025, compared to 11.4%, 12.9%, 15.3% and 11.8%, respectively, at June 30, 2025 and 11.2%, 12.6%, 15.2% and 11.4%, respectively, at September 30, 2024. At September 30, 2025, our ratio of tangible common equity to total tangible assets was 10.3%, compared to 10.1% at June 30, 2025 and 9.7% at September 30, 2024.

During the third quarter of 2025, the Company repurchased 87,087 shares of its common stock for an aggregate purchase price, including excise tax expense, of $7.1 million, at a weighted average price of $80.49 per share.

About Texas Capital Bancshares, Inc.

Texas Capital Bancshares, Inc. (NASDAQ®: TCBI), a member of the Russell 2000® Index and the S&P MidCap 400®, is the parent company of Texas Capital Bank (“TCB”). Texas Capital is the collective brand name for TCB and its separate, non-bank affiliates and wholly-owned subsidiaries. Texas Capital is a full-service financial services firm that delivers customized solutions to businesses, entrepreneurs and individual customers. Founded in 1998, the institution is headquartered in Dallas with offices in Austin, Houston, San Antonio and Fort Worth, and has built a network of clients across the country. With the ability to service clients through their entire lifecycles, Texas Capital has established commercial banking, consumer banking, investment banking and wealth management capabilities. All services are subject to applicable laws, regulations, and service terms. Deposit and lending products and services are offered by TCB. Effective September 19, 2025, TCB became a member of the Federal Reserve System. For deposit products, member FDIC. For more information, please visit www.texascapital.com.

Forward Looking Statements

This communication contains “forward-looking statements” within the meaning of and pursuant to the Private Securities Litigation Reform Act of 1995 regarding, among other things, TCBI’s financial condition, results of operations, business plans and future performance. These statements are not historical in nature and may often be identified by the use of words such as “believes,” “projects,” “expects,” “may,” “estimates,” “should,” “plans,” “targets,” “intends” “could,” “would,” “anticipates,” “potential,” “confident,” “optimistic” or the negative thereof, or other variations thereon, or comparable terminology, or by discussions of strategy, objectives, estimates, trends, guidance, expectations and future plans.

Because forward-looking statements relate to future results and occurrences, they are subject to inherent and various uncertainties, risks, and changes in circumstances that are difficult to predict, may change over time, are based on management’s expectations and assumptions at the time the statements are made and are not guarantees of future results. Numerous risks and other factors, many of which are beyond management’s control, could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. While there can be no assurance that any list of risks is complete, important risks and other factors that could cause actual results to differ materially from those contemplated by forward-looking statements include, but are not limited to: economic or business conditions in Texas, the United States or globally that impact TCBI or its customers; negative credit quality developments arising from the foregoing or other factors, including recent trade policies and their impact on our customers; increased or expanded competition from banks and other financial service providers in TCBI’s markets; TCBI’s ability to effectively manage its liquidity and maintain adequate regulatory capital to support its businesses; TCBI’s ability to pursue and execute upon growth plans, whether as a function of capital, liquidity or other limitations; TCBI’s ability to successfully execute its business strategy, including its strategic plan and developing and executing new lines of business and new products and services and potential strategic acquisitions; the extensive regulations to which TCBI is subject and its ability to comply with applicable governmental regulations, including legislative and regulatory changes; TCBI’s ability to effectively manage information technology systems, including third party vendors, cyber or data privacy incidents or other failures, disruptions or security breaches; TCBI’s ability to use technology to provide products and services to its customers; risks related to the development and use of artificial intelligence; changes in interest rates, including the impact of interest rates on TCBI’s securities portfolio and funding costs, as well as related balance sheet implications stemming from the fair value of our assets and liabilities; the effectiveness of TCBI’s risk management processes strategies and monitoring; fluctuations in commercial and residential real estate values, especially as they relate to the value of collateral supporting TCBI’s loans; the failure to identify, attract and retain key personnel and other employees; adverse developments in the banking industry and the potential impact of such developments on customer confidence, liquidity and regulatory responses to these developments, including in the context of regulatory examinations and related findings and actions; negative press and social media attention with respect to the banking industry or TCBI, in particular; claims, litigation or regulatory investigations and actions that TCBI may become subject to; severe weather, natural disasters, climate change, acts of war, terrorism, global or other geopolitical conflicts, or other external events, as well as related legislative and regulatory initiatives; and the risks and factors more fully described in TCBI’s most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents and filings with the SEC. The information contained in this communication speaks only as of its date. Except to the extent required by applicable law or regulation, we disclaim any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments.


TEXAS CAPITAL BANCSHARES, INC.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)
(dollars in thousands except per share data)
  3rd Quarter 2nd Quarter 1st Quarter 4th Quarter 3rd Quarter
    2025     2025     2025     2024     2024  
CONSOLIDATED STATEMENTS OF INCOME          
Interest income $ 460,615   $ 439,567   $ 427,289   $ 437,571   $ 452,533  
Interest expense   188,844     186,172     191,255     207,964     212,431  
Net interest income   271,771     253,395     236,034     229,607     240,102  
Provision for credit losses   12,000     15,000     17,000     18,000     10,000  
Net interest income after provision for credit losses   259,771     238,395     219,034     211,607     230,102  
Non-interest income   68,583     54,069     44,444     54,074     (114,771 )
Non-interest expense   190,575     190,276     203,020     172,159     195,324  
Income/(loss) before income taxes   137,779     102,188     60,458     93,522     (79,993 )
Income tax expense/(benefit)   32,569     24,860     13,411     22,499     (18,674 )
Net income/(loss)   105,210     77,328     47,047     71,023     (61,319 )
Preferred stock dividends   4,313     4,312     4,313     4,312     4,313  
Net income/(loss) available to common stockholders $ 100,897   $ 73,016   $ 42,734   $ 66,711   $ (65,632 )
Diluted earnings/(loss) per common share $ 2.18   $ 1.58   $ 0.92   $ 1.43   $ (1.41 )
Diluted common shares   46,233,167     46,215,394     46,616,704     46,770,961     46,608,742  
CONSOLIDATED BALANCE SHEET DATA          
Total assets $ 32,536,980   $ 31,943,535   $ 31,375,749   $ 30,731,883   $ 31,629,299  
Loans held for investment   18,134,059     18,035,945     17,654,243     17,234,492     16,764,512  
Loans held for investment, mortgage finance   6,057,804     5,889,589     4,725,541     5,215,574     5,529,659  
Loans held for sale                   9,022  
Interest bearing cash and cash equivalents   2,852,387     2,507,691     3,600,969     3,012,307     3,894,537  
Investment securities   4,601,654     4,608,628     4,531,219     4,396,115     4,405,520  
Non-interest bearing deposits   7,689,598     7,718,006     7,874,780     7,485,428     9,070,804  
Total deposits   27,505,398     26,064,309     26,053,034     25,238,599     25,865,255  
Short-term borrowings   275,000     1,250,000     750,000     885,000     1,035,000  
Long-term debt   620,416     620,256     660,521     660,346     660,172  
Stockholders’ equity   3,637,098     3,510,070     3,429,774     3,367,936     3,354,044  
           
End of period shares outstanding   45,679,863     45,746,836     46,024,933     46,233,812     46,207,757  
Book value per share $ 73.05   $ 70.17   $ 68.00   $ 66.36   $ 66.09  
Tangible book value per share(1) $ 73.02   $ 70.14   $ 67.97   $ 66.32   $ 66.06  
SELECTED FINANCIAL RATIOS          
Net interest margin   3.47 %   3.35 %   3.19 %   2.93 %   3.16 %
Return on average assets   1.30 %   0.99 %   0.61 %   0.88 % (0.78)%
Return on average assets, adjusted(4)   1.30 %   1.02 %   0.61 %   0.88 %   1.00 %
Return on average common equity   12.04 %   9.17 %   5.56 %   8.50 % (8.87)%
Return on average common equity, adjusted(4)   12.04 %   9.48 %   5.56 %   8.50 %   10.04 %
Efficiency ratio(2)   56.0 %   61.9 %   72.4 %   60.7 %   155.8 %
Efficiency ratio, adjusted(2)(4)   56.0 %   61.1 %   72.4 %   60.7 %   62.3 %
Non-interest income to average earning assets   0.88 %   0.72 %   0.60 %   0.69 % (1.52)%
Non-interest income to average earning assets, adjusted(4)   0.88 %   0.74 %   0.60 %   0.69 %   0.86 %
Non-interest expense to average earning assets   2.44 %   2.52 %   2.75 %   2.21 %   2.59 %
Non-interest expense to average earning assets, adjusted(4)   2.44 %   2.50 %   2.75 %   2.21 %   2.52 %
Common equity to total assets   10.3 %   10.1 %   10.0 %   10.0 %   9.7 %
Tangible common equity to total tangible assets(3)   10.3 %   10.1 %   10.0 %   10.0 %   9.7 %
Common Equity Tier 1   12.1 %   11.4 %   11.6 %   11.4 %   11.2 %
Tier 1 capital   13.6 %   12.9 %   13.1 %   12.8 %   12.6 %
Total capital   16.1 %   15.3 %   15.6 %   15.4 %   15.2 %
Leverage   11.9 %   11.8 %   11.8 %   11.3 %   11.4 %

(1) Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by shares outstanding at period end.
(2) Non-interest expense divided by the sum of net interest income and non-interest income.
(3) Stockholders’ equity excluding preferred stock, less goodwill and intangibles, divided by total assets, less goodwill and intangibles.
(4) These adjusted measures are non-GAAP measures. Please refer to “GAAP to Non-GAAP Reconciliations” for the computations of these adjusted measures and the reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.
        

TEXAS CAPITAL BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands)
  September 30,
2025
June 30,
2025
March 31,
2025
December 31,
2024
September 30,
2024
Assets          
Cash and due from banks $ 212,438   $ 182,451   $ 201,504   $ 176,501   $ 297,048  
Interest bearing cash and cash equivalents   2,852,387     2,507,691     3,600,969     3,012,307     3,894,537  
Available-for-sale debt securities   3,801,261     3,774,141     3,678,378     3,524,686     3,518,662  
Held-to-maturity debt securities   743,120     761,907     779,354     796,168     812,432  
Equity securities   55,054     68,692     71,679     75,261     74,426  
Trading securities   2,219     3,888     1,808          
Investment securities   4,601,654     4,608,628     4,531,219     4,396,115     4,405,520  
Loans held for sale                   9,022  
Loans held for investment, mortgage finance   6,057,804     5,889,589     4,725,541     5,215,574     5,529,659  
Loans held for investment   18,134,059     18,035,945     17,654,243     17,234,492     16,764,512  
Less: Allowance for credit losses on loans   274,026     277,648     278,379     271,709     273,143  
Loans held for investment, net   23,917,837     23,647,886     22,101,405     22,178,357     22,021,028  
Premises and equipment, net   88,348     86,831     84,575     85,443     81,577  
Accrued interest receivable and other assets   862,820     908,552     854,581     881,664     919,071  
Goodwill and intangibles, net   1,496     1,496     1,496     1,496     1,496  
Total assets $ 32,536,980   $ 31,943,535   $ 31,375,749   $ 30,731,883   $ 31,629,299  
           
Liabilities and Stockholders’ Equity          
Liabilities:          
Non-interest bearing deposits $ 7,689,598   $ 7,718,006   $ 7,874,780   $ 7,485,428   $ 9,070,804  
Interest bearing deposits   19,815,800     18,346,303     18,178,254     17,753,171     16,794,451  
Total deposits   27,505,398     26,064,309     26,053,034     25,238,599     25,865,255  
Accrued interest payable   9,360     14,120     25,270     23,680     18,679  
Other liabilities   489,708     484,780     457,150     556,322     696,149  
Short-term borrowings   275,000     1,250,000     750,000     885,000     1,035,000  
Long-term debt   620,416     620,256     660,521     660,346     660,172  
Total liabilities   28,899,882     28,433,465     27,945,975     27,363,947     28,275,255  
           
Stockholders’ equity:          
Preferred stock, $.01 par value, $1,000 liquidation value:          
Authorized shares - 10,000,000          
Issued shares(1)   300,000     300,000     300,000     300,000     300,000  
Common stock, $.01 par value:          
Authorized shares - 100,000,000          
Issued shares(2)   518     517     517     515     515  
Additional paid-in capital   1,069,582     1,065,083     1,060,028     1,056,719     1,054,614  
Retained earnings   2,712,298     2,611,401     2,538,385     2,495,651     2,428,940  
Treasury stock(3)   (361,076 )   (354,000 )   (332,994 )   (301,842 )   (301,868 )
Accumulated other comprehensive loss, net of taxes   (84,224 )   (112,931 )   (136,162 )   (183,107 )   (128,157 )
Total stockholders’ equity   3,637,098     3,510,070     3,429,774     3,367,936     3,354,044  
Total liabilities and stockholders’ equity $ 32,536,980   $ 31,943,535   $ 31,375,749   $ 30,731,883   $ 31,629,299  
           
(1) Preferred stock - issued shares   300,000     300,000     300,000     300,000     300,000  
(2) Common stock - issued shares   51,767,419     51,747,305     51,707,542     51,520,315     51,494,260  
(3) Treasury stock - shares at cost   6,087,556     6,000,469     5,682,609     5,286,503     5,286,503  



TEXAS CAPITAL BANCSHARES, INC.

     
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
     
(dollars in thousands except per share data)
     
                 
  3rd Quarter
2025
2nd Quarter
2025
1st Quarter
2025
4th Quarter
2024
3rd Quarter
2024
  3rd Quarter YTD 2025 3rd Quarter YTD 2024
Interest income                
Interest and fees on loans $ 379,017 $ 364,358   $ 334,150 $ 340,388 $ 361,407     $ 1,077,525   $ 1,037,537  
Investment securities   49,396   45,991     46,565   44,102   38,389       141,952     104,117  
Interest bearing cash and cash equivalents   32,202   29,218     46,574   53,081   52,737       107,994     150,325  
Total interest income   460,615   439,567     427,289   437,571   452,533       1,327,471     1,291,979  
Interest expense                
Deposits   180,779   174,798     174,936   189,061   190,255       530,513     547,135  
Short-term borrowings   534   3,444     8,246   10,678   13,784       12,224     39,316  
Long-term debt   7,531   7,930     8,073   8,225   8,392       23,534     33,835  
Total interest expense   188,844   186,172     191,255   207,964   212,431       566,271     620,286  
Net interest income   271,771   253,395     236,034   229,607   240,102       761,200     671,693  
Provision for credit losses   12,000   15,000     17,000   18,000   10,000       44,000     49,000  
Net interest income after provision for credit losses   259,771   238,395     219,034   211,607   230,102       717,200     622,693  
Non-interest income                
Service charges on deposit accounts   8,111   8,182     7,840   6,989   6,307       24,133     18,557  
Wealth management and trust fee income   3,989   3,730     3,964   4,009   4,040       11,683     11,306  
Brokered loan fees   2,419   2,398     1,949   2,519   2,400       6,766     6,442  
Investment banking and advisory fees   33,985   24,109     16,478   26,740   34,753       74,572     78,225  
Trading income   7,238   7,896     5,939   5,487   5,786       21,073     16,148  
Available-for-sale debt securities losses     (1,886 )       (179,581 )     (1,886 )   (179,581 )
Other   12,841   9,640     8,274   8,330   11,524       30,755     25,875  
Total non-interest income   68,583   54,069     44,444   54,074   (114,771 )     167,096     (23,028 )
Non-interest expense                
Salaries and benefits   119,856   120,154     131,641   97,873   121,138       371,651     368,705  
Occupancy expense   11,828   12,144     10,844   11,926   12,937       34,816     33,340  
Marketing   3,412   3,624     5,009   4,454   5,863       12,045     17,895  
Legal and professional   12,474   11,069     14,989   15,180   11,135       38,532     38,603  
Communications and technology   24,594   24,314     23,642   24,007   25,951       72,550     69,078  
Federal Deposit Insurance Corporation insurance assessment   5,198   5,096     5,341   4,454   4,906       15,635     18,897  
Other   13,213   13,875     11,554   14,265   13,394       38,642     39,608  
Total non-interest expense   190,575   190,276     203,020   172,159   195,324       583,871     586,126  
Income/(loss) before income taxes   137,779   102,188     60,458   93,522   (79,993 )     300,425     13,539  
Income tax expense/(benefit)   32,569   24,860     13,411   22,499   (18,674 )     70,840     7,054  
Net income/(loss)   105,210   77,328     47,047   71,023   (61,319 )     229,585     6,485  
Preferred stock dividends   4,313   4,312     4,313   4,312   4,313       12,938     12,938  
Net income/(loss) available to common stockholders $ 100,897 $ 73,016   $ 42,734 $ 66,711 $ (65,632 )   $ 216,647   $ (6,453 )
                 
Basic earnings/(loss) per common share $ 2.21 $ 1.59   $ 0.93 $ 1.44 $ (1.42 )   $ 4.72   $ (0.14 )
Diluted earnings/(loss) per common share $ 2.18 $ 1.58   $ 0.92 $ 1.43 $ (1.41 )   $ 4.67   $ (0.14 )



TEXAS CAPITAL BANCSHARES, INC.
SUMMARY OF CREDIT LOSS EXPERIENCE
(dollars in thousands)
  3rd Quarter 2nd Quarter 1st Quarter 4th Quarter 3rd Quarter
    2025     2025     2025     2024     2024  
Allowance for credit losses on loans:          
Beginning balance $ 277,648   $ 278,379   $ 271,709   $ 273,143   $ 267,297  
Allowance established for acquired purchase credit deterioration loans                   2,579  
Loans charged-off:          
Commercial   13,794     13,020     10,197     14,100     6,120  
Commercial real estate       431     500     2,566     262  
Consumer                   30  
Total charge-offs   13,794     13,451     10,697     16,666     6,412  
Recoveries:          
Commercial   50     486     483     4,562     329  
Commercial real estate           413     18      
Consumer   4         4     15      
Total recoveries   54     486     900     4,595     329  
Net charge-offs   13,740     12,965     9,797     12,071     6,083  
Provision for credit losses on loans   10,118     12,234     16,467     10,637     9,350  
Ending balance $ 274,026   $ 277,648   $ 278,379   $ 271,709   $ 273,143  
           
Allowance for off-balance sheet credit losses:          
Beginning balance $ 56,631   $ 53,865   $ 53,332   $ 45,969   $ 45,319  
Provision for off-balance sheet credit losses   1,882     2,766     533     7,363     650  
Ending balance $ 58,513   $ 56,631   $ 53,865   $ 53,332   $ 45,969  
           
Total allowance for credit losses $ 332,539   $ 334,279   $ 332,244   $ 325,041   $ 319,112  
Total provision for credit losses $ 12,000   $ 15,000   $ 17,000   $ 18,000   $ 10,000  
           
Allowance for credit losses on loans to total loans held for investment   1.13 %   1.16 %   1.24 %   1.21 %   1.23 %
Allowance for credit losses on loans to average total loans held for investment   1.15 %   1.19 %   1.29 %   1.22 %   1.24 %
Net charge-offs to average total loans held for investment(1)   0.23 %   0.22 %   0.18 %   0.22 %   0.11 %
Net charge-offs to average total loans held for investment for last 12 months(1)   0.21 %   0.18 %   0.18 %   0.19 %   0.20 %
Total provision for credit losses to average total loans held for investment(1)   0.20 %   0.26 %   0.32 %   0.32 %   0.18 %
Total allowance for credit losses to total loans held for investment   1.37 %   1.40 %   1.48 %   1.45 %   1.43 %

(1)  Interim period ratios are annualized.


TEXAS CAPITAL BANCSHARES, INC.
NON-PERFORMING ASSETS, PAST DUE LOANS AND CRITICIZED LOANS
(dollars in thousands)
 
  3rd Quarter 2nd Quarter 1st Quarter 4th Quarter 3rd Quarter
    2025     2025     2025     2024     2024  
NON-PERFORMING ASSETS          
Non-accrual loans held for investment $ 96,084   $ 113,609   $ 93,565   $ 111,165   $ 88,960  
Non-accrual loans held for sale                    
Other real estate owned                    
Total non-performing assets $ 96,084   $ 113,609   $ 93,565   $ 111,165   $ 88,960  
           
Non-accrual loans held for investment to total loans held for investment   0.40 %   0.47 %   0.42 %   0.50 %   0.40 %
Total non-performing assets to total assets   0.30 %   0.36 %   0.30 %   0.36 %   0.28 %
Allowance for credit losses on loans to non-accrual loans held for investment 2.9x 2.4x 3.0x 2.4x 3.1x
Total allowance for credit losses to non-accrual loans held for investment 3.5x 2.9x 3.6x 2.9x 3.6x
           
LOANS PAST DUE          
Loans held for investment past due 90 days and still accruing $ 126   $ 2,068   $ 791   $ 4,265   $ 5,281  
Loans held for investment past due 90 days to total loans held for investment   %   0.01 %   %   0.02 %   0.02 %
Loans held for sale past due 90 days and still accruing $   $   $   $   $  
           
CRITICIZED LOANS          
Criticized loans $ 529,732   $ 637,462   $ 762,887   $ 713,951   $ 897,727  
Criticized loans to total loans held for investment   2.19 %   2.66 %   3.41 %   3.18 %   4.03 %
Special mention loans $ 249,592   $ 339,923   $ 484,165   $ 435,626   $ 579,802  
Special mention loans to total loans held for investment   1.03 %   1.42 %   2.16 %   1.94 %   2.60 %



TEXAS CAPITAL BANCSHARES, INC.
TAXABLE EQUIVALENT NET INTEREST INCOME ANALYSIS (UNAUDITED)(1)
(dollars in thousands)
  3rd Quarter 2025   2nd Quarter 2025   3rd Quarter 2024   YTD September 30, 2025   YTD September 30, 2024
  Average
Balance
Income/
Expense
Yield/
Rate
  Average
Balance
Income/
Expense
Yield/
Rate
  Average
Balance
Income/
Expense
Yield/
Rate
  Average
Balance
Income/
Expense
Yield/
Rate
  Average
Balance
Income/
Expense
Yield/
Rate
Assets                                      
Investment securities(2) $ 4,635,066 $ 49,401 4.14 %   $ 4,573,164 $ 45,999 3.93 %   $ 4,314,834 $ 38,389 3.34 %   $ 4,557,996 $ 141,965 4.05 %   $ 4,346,957 $ 104,117 2.97 %
Interest bearing cash and cash equivalents   2,920,102   32,202 4.38 %     2,661,037   29,218 4.40 %     3,958,843   52,737 5.30 %     3,274,086   107,994 4.41 %     3,761,901   150,325 5.34 %
Loans held for sale     %       %     23,793   565 9.44 %     110   2 2.97 %     34,536   2,432 9.41 %
Loans held for investment, mortgage finance   5,472,467   59,604 4.32 %     5,327,559   58,707 4.42 %     5,152,317   54,371 4.20 %     4,929,539   156,838 4.25 %     4,345,393   128,548 3.95 %
Loans held for investment(3)   18,253,451   319,921 6.95 %     18,018,626   306,142 6.81 %     16,792,446   306,541 7.26 %     17,935,710   922,154 6.87 %     16,688,820   906,757 7.26 %
Less: Allowance for credit losses on loans   277,385   %     278,035         266,915   %     276,076         260,024    
Loans held for investment, net   23,448,533   379,525 6.42 %     23,068,150   364,849 6.34 %     21,677,848   360,912 6.62 %     22,589,173   1,078,992 6.39 %     20,774,189   1,035,305 6.66 %
Total earning assets   31,003,701   461,128 5.88 %     30,302,351   440,066 5.80 %     29,975,318   452,603 5.96 %     30,421,365   1,328,953 5.82 %     28,917,583   1,292,179 5.90 %
Cash and other assets   1,159,008         1,117,118         1,239,855         1,144,443         1,158,758    
Total assets $ 32,162,709       $ 31,419,469       $ 31,215,173       $ 31,565,808       $ 30,076,341    
                                       
Liabilities and Stockholders’ Equity                                      
Transaction deposits $ 2,251,217 $ 13,987 2.46 %   $ 2,213,037 $ 13,731 2.49 %   $ 1,988,688 $ 15,972 3.20 %   $ 2,209,490 $ 41,626 2.52 %   $ 2,018,824 $ 49,812 3.30 %
Savings deposits   14,650,152   143,327 3.88 %     13,727,095   134,272 3.92 %     12,240,616   147,770 4.80 %     13,916,232   411,176 3.95 %     11,878,646   427,733 4.81 %
Time deposits   2,158,228   23,465 4.31 %     2,361,525   26,795 4.55 %     2,070,537   26,513 5.09 %     2,282,419   77,711 4.55 %     1,817,182   69,590 5.12 %
Total interest bearing deposits   19,059,597   180,779 3.76 %     18,301,657   174,798 3.83 %     16,299,841   190,255 4.64 %     18,408,141   530,513 3.85 %     15,714,652   547,135 4.65 %
Short-term borrowings   44,022   534 4.82 %     306,176   3,444 4.51 %     1,012,608   13,784 5.42 %     364,641   12,224 4.48 %     950,876   39,316 5.52 %
Long-term debt   620,348   7,531 4.82 %     649,469   7,930 4.90 %     660,098   8,392 5.06 %     643,274   23,534 4.89 %     765,616   33,835 5.90 %
Total interest bearing liabilities   19,723,967   188,844 3.80 %     19,257,302   186,172 3.88 %     17,972,547   212,431 4.70 %     19,416,056   566,271 3.90 %     17,431,144   620,286 4.75 %
Non-interest bearing deposits   8,351,524         8,191,402         9,439,020         8,141,135         8,910,067    
Other liabilities   463,034         475,724         558,368         496,644         535,221    
Stockholders’ equity   3,624,184         3,495,041         3,245,238         3,511,973         3,199,909    
Total liabilities and stockholders’ equity $ 32,162,709       $ 31,419,469       $ 31,215,173       $ 31,565,808       $ 30,076,341    
Net interest income   $ 272,284       $ 253,894       $ 240,172       $ 762,682       $ 671,893  
Net interest margin     3.47 %       3.35 %       3.16 %       3.34 %       3.07 %

(1)   Taxable equivalent rates used where applicable.
(2)   Yields on investment securities are calculated using available-for-sale securities at amortized cost.
(3)   Average balances include non-accrual loans.

GAAP TO NON-GAAP RECONCILIATIONS

The following items are non-GAAP financial measures: adjusted non-interest income, adjusted non-interest expense, adjusted net income, adjusted net income available to common stockholders, adjusted pre-provision net revenue (“PPNR”), adjusted diluted earnings/(loss) per common share, adjusted return on average assets, adjusted return on average common equity, adjusted efficiency ratio, adjusted non-interest income to average earning assets and adjusted non-interest expense to average earning assets. These are not measures recognized under GAAP and therefore are considered non-GAAP financial measures. The table below provides a reconciliation of these non-GAAP financial measures to the most comparable GAAP measures.

These non-GAAP financial measures are adjusted for certain items, listed below, that management believes are non-operating in nature and not representative of its actual operating performance. Management believes that these non-GAAP financial measures provide meaningful additional information about Texas Capital Bancshares, Inc. to assist management and investors in evaluating operating results, financial strength, business performance and capital position. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. As such, these non-GAAP financial measures should not be considered in isolation or as a substitute for analyses of operating results or capital position as reported under GAAP.

Reconciliation of Non-GAAP Financial Measures      
(dollars in thousands except per share data) 3rd Quarter
2025
2nd Quarter
2025
1st Quarter
2025
4th Quarter
2024
3rd Quarter
2024
Net interest income $ 271,771   $ 253,395   $ 236,034   $ 229,607   $ 240,102  
           
Non-interest income   68,583     54,069     44,444     54,074     (114,771 )
Available-for-sale debt securities losses, net       1,886             179,581  
Non-interest income, adjusted   68,583     55,955     44,444     54,074     64,810  
           
Non-interest expense   190,575     190,276     203,020     172,159     195,324  
FDIC special assessment                   651  
Restructuring expenses       (1,401 )           (5,923 )
Non-interest expense, adjusted   190,575     188,875     203,020     172,159     190,052  
           
Provision for credit losses   12,000     15,000     17,000     18,000     10,000  
           
Income tax expense/(benefit)   32,569     24,860     13,411     22,499     (18,674 )
Tax effect of adjustments       774             44,880  
Income tax expense/(benefit), adjusted   32,569     25,634     13,411     22,499     26,206  
           
Net income/(loss)(1) $ 105,210   $ 77,328   $ 47,047   $ 71,023   $ (61,319 )
Net income/(loss), adjusted(1) $ 105,210   $ 79,841   $ 47,047   $ 71,023   $ 78,654  
           
Preferred stock dividends   4,313     4,312     4,313     4,312     4,313  
           
Net income/(loss) to common stockholders(2) $ 100,897   $ 73,016   $ 42,734   $ 66,711   $ (65,632 )
Net income/(loss) to common stockholders, adjusted(2) $ 100,897   $ 75,529   $ 42,734   $ 66,711   $ 74,341  
           
PPNR(3) $ 149,779   $ 117,188   $ 77,458   $ 111,522   $ (69,993 )
PPNR(3), adjusted $ 149,779   $ 120,475   $ 77,458   $ 111,522   $ 114,860  
           
Weighted average common shares outstanding, diluted   46,233,167     46,215,394     46,616,704     46,770,961     46,608,742  
Diluted earnings/(loss) per common share $ 2.18   $ 1.58   $ 0.92   $ 1.43   $ (1.41 )
Diluted earnings/(loss) per common share, adjusted $ 2.18   $ 1.63   $ 0.92   $ 1.43   $ 1.59  
           
Average total assets $ 32,162,709   $ 31,419,469   $ 31,103,609   $ 32,212,087   $ 31,215,173  
Return on average assets   1.30 %   0.99 %   0.61 %   0.88 % (0.78)%
Return on average assets, adjusted   1.30 %   1.02 %   0.61 %   0.88 %   1.00 %
           
Average common equity $ 3,324,184   $ 3,195,041   $ 3,114,389   $ 3,120,933   $ 2,945,238  
Return on average common equity   12.04 %   9.17 %   5.56 %   8.50 % (8.87)%
Return on average common equity, adjusted   12.04 %   9.48 %   5.56 %   8.50 %   10.04 %
           
Efficiency ratio(4)   56.0 %   61.9 %   72.4 %   60.7 %   155.8 %
Efficiency ratio, adjusted(4)   56.0 %   61.1 %   72.4 %   60.7 %   62.3 %
           
Average earning assets $ 31,003,701   $ 30,302,351   $ 29,946,425   $ 31,033,803   $ 29,975,318  
Non-interest income to average earning assets   0.88 %   0.72 %   0.60 %   0.69 % (1.52)%
Non-interest income to average earning assets, adjusted   0.88 %   0.74 %   0.60 %   0.69 %   0.86 %
Non-interest expense to average earning assets   2.44 %   2.52 %   2.75 %   2.21 %   2.59 %
Non-interest expense to average earning assets, adjusted   2.44 %   2.50 %   2.75 %   2.21 %   2.52 %

(1) Net interest income plus non-interest income, less non-interest expense, provision for credit losses and income tax expense/(benefit). On an adjusted basis, net interest income plus non-interest income, adjusted, less non-interest expense, adjusted, provision for credit losses and income tax expense/(benefit), adjusted.
(2) Net income/(loss), less preferred stock dividends. On an adjusted basis, net income/(loss), adjusted, less preferred stock dividends.
(3) Net interest income plus non-interest income, less non-interest expense. On an adjusted basis, net interest income plus non-interest income, adjusted, less non-interest expense, adjusted.
(4) Non-interest expense divided by the sum of net interest income and non-interest income. On an adjusted basis, non-interest expense, adjusted, divided by the sum of net interest income and non-interest income, adjusted.


INVESTOR CONTACT
Jocelyn Kukulka, 469.399.8544
jocelyn.kukulka@texascapital.com

MEDIA CONTACT
Julia Monter, 469.399.8425
julia.monter@texascapital.com

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions